🕒 Last update: loading…09/11/2026

Stock CD Projekt S.A. CDR.WA

CD Projekt S.A. — Investlytic score 3/5 on the five criteria.

-
-
60/ 100
Score Investlytic · 5 criteria

Analysis in progress…

Investlytic score: 3/5 criteria met. Data as of 01/11/2026.

  • ✅ Price trend passed
  • ✅ Growth passed
  • ✅ Debt passed
  • ❌ P/E failed
  • ❌ Correction failed

Price trend

Overall trend (8 years): the price has been multiplied by at least 1.5.

Price change 2018 → 2019: 91.96%

Price change 2019 → 2020: -1.72%

Price change 2020 → 2021: -29.78%

Price change 2021 → 2022: -32.79%

Price change 2022 → 2023: -11.29%

Price change 2023 → 2024: 66.48%

Price change 2024 → 2025: 25.88%

Price change 2025 → 2026: 5.02%

Price change 2026 (year to date): 4.72%

Financial growth

Revenue CAGR (8 years): 13.25%

Earnings CAGR (8 years): 25.19%

Growth status: positive trend (>1%/yr) in revenue and earnings.

Debt

Debt-to-equity ratio: 0.01

Debt/equity < 0.5 (maximum threshold).

P/E (Price/Earnings)

P/E ratio: 53.60

P/E > 25.0 (maximum threshold).

Correction (6 months)

Current correction: 6.88% from the high over 6 months.

Insufficient correction (< 10.0%).

WATCH
The stock is currently being evaluated.

Criteria of the Investlytic model

- / 5
🔒

Investlytic rating reserved for members

Score out of 100, model verdict (buy, watch, sell) and details of the 5 criteria · visible with a free account.

02

Price trend

Price & trend

Interactive chart →
Loading chart…

⚖️ Comparison with the market

All stocks →
StockP/EDette/FPRevenue growthRating
CD Projekt S.A.54.50.01+20.9 %🔒
NICE Ltd.9.70.02+10.8 %–
Compass, Inc.150.00.61+49.5 %–
FormFactor, Inc.54.00.04+10.0 %–
Duolingo, Inc.15.60.07+56.5 %–

Data from the Investlytic screener. The rating of the stock being viewed is reserved for members.

03

Detailed analysis · Price trend

-

🔒

Reserved for members

Global model trend and annual price variations · visible with a free account.

04

Revenues & profits

Revenue and net income

🔒

Reserved for members

Chart of revenues and net income over 8 periods · real data, no estimates.

05

Financial indicators

🔒

Reserved for members

18 financial indicators analyzed by groups of criteria: valuation, profitability, growth, solidity, dividend, and momentum.

06

Annual financial statements

Fiscal yearRevenueNet income Net marginEPSRevenue growth
🔒

Reserved for members

Complete annual financial statements: revenue, net income, margin, and EPS over 8 fiscal years.

+

Key reported figures

Revenue, net income and net margin reported by CD Projekt S.A. over the latest fiscal years.

Revenue
219 m USD
fiscal year 2025
Net income
133 m USD
fiscal year 2025
Net margin
60.8 %
fiscal year 2025
Average annual growth
-16.5 %
Revenue growth over 5 years
Average annual growth
+0.8 %
Revenue growth over 10 years
Market cap
6.7 bn USD
Fiscal yearRevenueNet incomeNet marginRevenue growth
2020540 m292 m54.0 %n/a
2021224 m52.8 m23.5 %-58.5 %
2022241 m87.7 m36.4 %+7.3 %
2023311 m121 m39.1 %+29.1 %
2024249 m119 m47.7 %-19.9 %
2025219 m133 m60.8 %-12.0 %

Amounts converted to USD. Source: published annual accounts, collected on 06/11/2026.

+

Accounts and financial health

Balance sheet and cash flow published by CD Projekt S.A. over the last fiscal years, strength scores and valuation by discounted cash flow (DCF).

Overview
solid accounts
according to Altman Z, Piotroski and net debt
Altman Z-score
70.48
safe zone (above 2.99)
Piotroski Score
6 / 9
4 to 6: average accounts
DCF Value
175.59 PLN
DCF below share price · share price 266.90 PLN, gap -34.2 %
Net Debt / EBITDA
0.05 x
low debt
Fiscal year20212022202320242025
Cash and investments984 m895 m879 m1.2 bn635 m
Total Debt46.9 m28.5 m20.0 m20.1 m26.0 m
Net Debt-365 m-249 m-158 m-105 m-88.1 m
Equity1.9 bn2.0 bn2.4 bn2.8 bn3.3 bn
Total assets2.2 bn2.3 bn2.6 bn3.0 bn3.5 bn
Operating cash flow968 m406 m611 m521 m638 m
Investments (capex)183 m256 m331 m347 m613 m
Free cash-flow784 m150 m280 m423 m538 m
Share buybacks0100.0 m0022.4 m
Dividends paid504 m101 m99.9 m99.9 m99.9 m

Amounts in PLN, currency of the published accounts.

Trailing 12-month ratios

Price / earnings (P/E)42.91 x
Price / book value7.48 x
Return on Equity (ROE)18.6 %
Return on Invested Capital (ROIC)14.9 %
Net margin72.3 %
Debt / equity0.01 x
Current ratio6.31 x
Interest coverage634.87 x
Free cash-flow yield1.4 %

Altman Z: default risk estimated from the balance sheet and earnings. Piotroski: 9 tests on profitability, debt and efficiency. DCF: estimated value from discounted future cash flows, a model and not a forecast. Source: annual accounts published by the company, data as of 09/11/2026.

+

Valuation and competitors

CD Projekt S.A. compared with its sector on the same exchange and with its main competitors.

Company P/E
56.5

Direct competitors

CompanyMarket cap (USD)P/ENet margin
CD Projekt S.A.6.5 bn54.560.8 %
CI Games S.A. CIG.WA129 m314.24.6 %
PlayWay S.A. PLW.WA418 m22.123.4 %
Bloober Team S.A. BLO.WA109 m11.935.3 %
Render RND.WA20.2 m8.945.4 %
Creepy Jar S.A. CRJ.WA62.7 m5.757.6 %
Huuuge, Inc. HUG.WA270 m2.331.0 %
11 bit studios S.A. 11B.WA71.7 mn/a4.9 %
Artifex Mundi S.A. ART.WA59.5 m11.026.4 %

Trailing 12-month P/E. Sector: median of companies in the same sector listed on the same exchange, collected on 06/11/2026. Competitors: comparable companies named by the data provider.

+

Dividends and earnings

CD Projekt S.A.: dividend history, last distributions, stock splits and earnings releases.

Frequency
annual
Last dividend
1.00 PLN
ex-dividend on 27/06/2025
Yield
0.4 %
on the last known price
Years of increases
0
consecutive
Years of payments
5
uninterrupted
01.252.503.755.002019 : 1.05 PLN20192020 : 0.0000 PLN20202021 : 5.00 PLN20212022 : 1.00 PLN20222023 : 1.00 PLN20232024 : 1.00 PLN20242025 : 1.00 PLN2025

Annual dividend per share (PLN), adjusted for splits. Light bar: current year, incomplete. Red bar: lower than the previous year.

Latest ex-dividend dates

Ex-dividendAmountPayment
27/06/20251.00 PLN09/07/2025
20/06/20241.00 PLN27/06/2024
12/06/20231.00 PLN20/06/2023
04/07/20221.00 PLN12/07/2022
31/05/20215.00 PLN08/06/2021
30/05/20191.05 PLN13/06/2019

Earnings releases

Next release: 24/11/2026. Expected EPS: 1.00.

DatePublished EPSExpected EPSSurprise
02/09/20261.411.05+34.3 %
28/05/20261.051.06-0.9 %
19/03/20261.030.82+26.1 %
26/11/20251.941.12+73.2 %
26/08/20250.700.85-17.9 %
26/05/20250.820.73+12.9 %

Stock splits

DateOperation
13/07/2007split: 79 shares for 33

Factual data: ex-dividend history and earnings calendar, as of 05/11/2026. A past dividend does not guarantee the next one.

+

Who owns the stock

Free float, institutional investors, large funds, executives and elected officials: declared positions in CD Projekt S.A.

Free float
65.0 %
share of freely traded shares

Sources: 13F filings (quarter shown), executives' Form 4 filings and US Congress members' disclosures, collected on 01/11/2026. Detailed disclosure obligations mainly apply to companies listed in the United States.

+

PEA and practical information

PEA eligibility
likely
head office in the EU or EEA, listed on a European exchange
Listing exchange
GPW Warszawa
IPO: 03/01/2000
ISIN code
PLOPTTC00011
Workforce
634
full-time employees
Chief executive
Adam Konrad Badowski
Next earnings
24/11/2026

Rule applied: the French PEA accepts shares of companies headquartered in the European Union or the European Economic Area and subject to corporate income tax; ADRs and tax-exempt property companies (SIIC) are excluded. The institution holding the PEA confirms eligibility.

?

Frequently asked questions about CD Projekt S.A.

What is the CD Projekt S.A. share price?

Latest recorded price: 266.90 PLN on 06/11/2026, for a market cap of 6.7 bn USD.

What is the revenue of CD Projekt S.A.?

219 m USD for fiscal year 2025, with net income of 133 m USD (net margin 60.8 %).

Does CD Projekt S.A. pay a dividend?

Yes. Latest dividend: 1.00 PLN per share, ex-dividend on 27/06/2025. Over 12 months: 0.0000 PLN. Yield on the latest known price: 0.4 %.

When does CD Projekt S.A. report its next earnings?

The next release is expected on 24/11/2026. EPS expected by analysts: 1.00.

What is the P/E ratio of CD Projekt S.A.?

Trailing 12-month P/E of 56.5.

Is CD Projekt S.A. stock eligible for the French PEA?

Likely: the company is headquartered in the European Union or the European Economic Area (ISIN PLOPTTC00011) and the stock is listed on a European exchange. The institution holding the PEA confirms eligibility.

How many employees does CD Projekt S.A. have?

634 full-time employees according to the latest published profile.

Who runs CD Projekt S.A.?

Adam Konrad Badowski is the company's chief executive.

07

Similar stocks