English
Français
Español
Deutsch
Italiano
Português
Nederlands
Polski
Română
Svenska
Dansk
Suomi
Čeština
Ελληνικά
Magyar
SlovenčinaData temporarily unavailable
Unable to load analysis for « - » for now. Try again in a few moments.
Investlytic score: 4/5 criteria met. Data as of 04/11/2026.
- ❌ Price trend failed
- ✅ Growth passed
- ✅ Debt passed
- ✅ P/E passed
- ✅ Correction passed
Price trend
Overall trend (8 years): insufficient progression (less than x1.5).
Price change 2018 → 2019: 42.87%
Price change 2019 → 2020: -42.83%
Price change 2020 → 2021: 11.97%
Price change 2021 → 2022: 20.95%
Price change 2022 → 2023: -12.33%
Price change 2023 → 2024: 4.07%
Price change 2024 → 2025: 1.02%
Price change 2025 → 2026: -23.12%
Price change 2026 (year to date): -22.59%
Financial growth
Revenue CAGR (8 years): 8.88%
Earnings CAGR (8 years): 16.75%
Growth status: positive trend (>1%/yr) in revenue and earnings.
Debt
Debt-to-equity ratio: 0.09
Debt/equity < 0.5 (maximum threshold).
P/E (Price/Earnings)
P/E ratio: 10.92
P/E < 25.0 (maximum threshold).
Correction (6 months)
Current correction: 10.85% from the high over 6 months.
Correction between 10.0% and 20.0% (target range).
Criteria of the Investlytic model
- / 5Free with the Investlytic logo. Paste this line into your page: options.
<script src="https://investlytic.co/encart.js" data-symbole="9416.T" data-lang="en"></script>Price trend
Price & trend
Interactive chart →💰 Dividend
Dividend ranking →⚖️ Comparison with the market
All stocks →| Stock | P/E | Dette/FP | Revenue growth | Rating |
|---|---|---|---|---|
| Vision Inc. | 10.8 | 0.09 | +12.8 % | 🔒 |
| Criteo S.A. | 3.5 | 0.13 | +23.0 % | – |
| DMS Inc. | 15.8 | 0.02 | +4.0 % | ★ 4/5 |
| ADLPartner S.A. | 8.0 | 2.84 | +4.8 % | – |
| OpenDoor Inc. | – | 0.00 | +2.7 % | – |
Data from the Investlytic screener. The rating of the stock being viewed is reserved for members.
Detailed analysis · Price trend
-
Revenues & profits
Revenue and net income
Financial indicators
Annual financial statements
| Fiscal year | Revenue | Net income | Net margin | EPS | Revenue growth |
|---|
Key reported figures
Revenue, net income and net margin reported by Vision Inc. over the latest fiscal years.
| Fiscal year | Revenue | Net income | Net margin | Revenue growth |
|---|---|---|---|---|
| 2020 | 106 m | -7.5 m | -7.1 % | n/a |
| 2021 | 115 m | 4.6 m | 4.0 % | +8.7 % |
| 2022 | 162 m | 9.8 m | 6.1 % | +40.8 % |
| 2023 | 202 m | 19.2 m | 9.5 % | +24.8 % |
| 2024 | 225 m | 21.4 m | 9.5 % | +11.7 % |
| 2025 | 248 m | 28.7 m | 11.6 % | +9.8 % |
Amounts converted to USD. Source: published annual accounts, collected on 30/10/2026.
Accounts and financial health
Balance sheet and cash flow published by Vision Inc. over the last fiscal years, strength scores and valuation by discounted cash flow (DCF).
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash and investments | 7.6 bn | 8.2 bn | 10.4 bn | 11.9 bn | 13.6 bn |
| Total Debt | 902 m | 981 m | 723 m | 600 m | 1.9 bn |
| Net Debt | -6.7 bn | -7.2 bn | -9.7 bn | -11.3 bn | -11.6 bn |
| Equity | 10.1 bn | 12.0 bn | 14.6 bn | 17.9 bn | 21.3 bn |
| Total assets | 14.9 bn | 18.0 bn | 21.4 bn | 25.3 bn | 30.2 bn |
| Operating cash flow | 1.4 bn | 1.5 bn | 5.1 bn | 3.1 bn | 3.5 bn |
| Investments (capex) | 228 m | 1.3 bn | 1.8 bn | 1.1 bn | 1.9 bn |
| Free cash-flow | 1.2 bn | 254 m | 3.2 bn | 2.1 bn | 1.7 bn |
| Share buybacks | 57,000 | 63,000 | 783 m | 66,000 | 1.4 bn |
| Dividends paid | 0 | 0 | 0 | 630 m | 1.7 bn |
Amounts in JPY, currency of the published accounts.
Trailing 12-month ratios
Altman Z: default risk estimated from the balance sheet and earnings. Piotroski: 9 tests on profitability, debt and efficiency. DCF: estimated value from discounted future cash flows, a model and not a forecast. Source: annual accounts published by the company, data as of 03/11/2026.
Valuation and competitors
Vision Inc. compared with its sector on the same exchange and with its main competitors.
Trailing 12-month P/E. Sector: median of companies in the same sector listed on the same exchange, collected on 02/11/2026. Competitors: comparable companies named by the data provider.
Dividends and earnings
Vision Inc.: dividend history, last distributions, stock splits and earnings releases.
● Next ex-dividend date: 31/12/2026, 29.00 JPY per share.
Annual dividend per share (JPY), adjusted for splits. Light bar: current year, incomplete. Red bar: lower than the previous year.
Latest ex-dividend dates
| Ex-dividend | Amount | Payment |
|---|---|---|
| 31/12/2026 | 29.00 JPY | 31/12/2026 |
| 29/06/2026 | 22.00 JPY | 10/09/2026 |
| 29/12/2025 | 30.00 JPY | 16/03/2026 |
| 27/06/2025 | 20.00 JPY | 09/09/2025 |
| 27/12/2024 | 14.00 JPY | 13/03/2025 |
| 27/06/2024 | 13.00 JPY | 10/09/2024 |
Earnings releases
Next release: 13/11/2026.
Stock splits
| Date | Operation |
|---|---|
| 27/09/2019 | split: 3 shares for 1 |
| 28/06/2017 | split: 2 shares for 1 |
Factual data: ex-dividend history and earnings calendar, as of 03/11/2026. A past dividend does not guarantee the next one.
PEA and practical information
Rule applied: the French PEA accepts shares of companies headquartered in the European Union or the European Economic Area and subject to corporate income tax; ADRs and tax-exempt property companies (SIIC) are excluded. The institution holding the PEA confirms eligibility.
Frequently asked questions about Vision Inc.
What is the Vision Inc. share price?
Latest recorded price: 987.00 JPY on 30/10/2026, for a market cap of 307 m USD.
What is the revenue of Vision Inc.?
248 m USD for fiscal year 2025, with net income of 28.7 m USD (net margin 11.6 %).
Does Vision Inc. pay a dividend?
Yes. Latest dividend: 29.00 JPY per share, ex-dividend on 31/12/2026. Over 12 months: 52.00 JPY. Yield on the latest known price: 2.6 %.
When does Vision Inc. report its next earnings?
The next release is expected on 13/11/2026.
What is the P/E ratio of Vision Inc.?
Trailing 12-month P/E of 10.8, against 21.1 for the sector median on the same exchange (10-year median: 12.7).
Is Vision Inc. stock eligible for the French PEA?
No: the company is headquartered outside the European Union and the European Economic Area (ISIN JP3800330007).
How many employees does Vision Inc. have?
782 full-time employees according to the latest published profile.
Who runs Vision Inc.?
Kenichi Sano is the company's chief executive.