English
Français
Español
Deutsch
Italiano
Português
Nederlands
Polski
Română
Svenska
Dansk
Suomi
Čeština
Ελληνικά
Magyar
SlovenčinaData temporarily unavailable
Unable to load analysis for « - » for now. Try again in a few moments.
Investlytic score: 2/5 criteria met. Data as of 01/11/2026.
- ✅ Price trend passed
- ⚠️ Mixed growth
- ❌ Debt failed
- ✅ P/E passed
- ❌ Correction failed
Price trend
Overall trend (8 years): the price has been multiplied by at least 1.5.
Price change 2018 → 2019: -11.71%
Price change 2019 → 2020: -47.92%
Price change 2020 → 2021: 56.36%
Price change 2021 → 2022: 84.19%
Price change 2022 → 2023: -4.04%
Price change 2023 → 2024: 50.79%
Price change 2024 → 2025: -13.00%
Price change 2025 → 2026: 13.34%
Price change 2026 (year to date): 11.88%
Financial growth
Revenue CAGR (8 years): 15.39%
Earnings CAGR (8 years): N/A
Growth status: positive trend (>1%/yr) in revenue, earnings data insufficient/N/A.
Debt
Debt-to-equity ratio: 0.51
Debt/equity > 0.5 (maximum threshold).
P/E (Price/Earnings)
P/E ratio: 12.57
P/E < 25.0 (maximum threshold).
Correction (6 months)
Current correction: 5.83% from the high over 6 months.
Insufficient correction (< 10.0%).
Criteria of the Investlytic model
- / 5Free with the Investlytic logo. Paste this line into your page: options.
<script src="https://investlytic.co/encart.js" data-symbole="EXM.BR" data-lang="en"></script>Price trend
Price & trend
Interactive chart →💰 Dividend
Dividend ranking →⚖️ Comparison with the market
All stocks →| Stock | P/E | Dette/FP | Revenue growth | Rating |
|---|---|---|---|---|
| Exmar N.V. | 12.6 | 0.51 | −3.4 % | 🔒 |
| Viridien | 12.7 | 0.94 | −0.6 % | – |
| Fugro N.V. | 21.9 | 0.36 | −1.4 % | – |
| Tsakos Energy Navigation Limited | 6.2 | 1.06 | +4.6 % | – |
| Etablissements Maurel & Prom S.A. | 3.9 | 0.19 | +1.8 % | ★ 4/5 |
Data from the Investlytic screener. The rating of the stock being viewed is reserved for members.
Detailed analysis · Price trend
-
Revenues & profits
Revenue and net income
Financial indicators
Annual financial statements
| Fiscal year | Revenue | Net income | Net margin | EPS | Revenue growth |
|---|
Key reported figures
Revenue, net income and net margin reported by Exmar N.V. over the latest fiscal years.
| Fiscal year | Revenue | Net income | Net margin | Revenue growth |
|---|---|---|---|---|
| 2020 | 285 m | 91.9 m | 32.2 % | n/a |
| 2021 | 148 m | 11.6 m | 7.8 % | -48.0 % |
| 2022 | 156 m | 320 m | 205.8 % | +5.0 % |
| 2023 | 487 m | 72.0 m | 14.8 % | +213.2 % |
| 2024 | 349 m | 181 m | 51.9 % | -28.4 % |
| 2025 | 248 m | 77.4 m | 31.2 % | -28.9 % |
Amounts converted to USD. Source: published annual accounts, collected on 06/11/2026.
Accounts and financial health
Balance sheet and cash flow published by Exmar N.V. over the last fiscal years, strength scores and valuation by discounted cash flow (DCF).
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash and investments | 73.0 m | 521 m | 177 m | 275 m | 187 m |
| Total Debt | 425 m | 218 m | 265 m | 317 m | 278 m |
| Net Debt | 354 m | -301 m | 88.4 m | 41.8 m | 91.2 m |
| Equity | 536 m | 799 m | 482 m | 610 m | 549 m |
| Total assets | 1.0 bn | 1.2 bn | 927 m | 1.0 bn | 903 m |
| Operating cash flow | 112 m | 26.0 m | 51.9 m | 52.4 m | 118 m |
| Investments (capex) | 136 m | 25.1 m | 6.4 m | 11.4 m | 30.1 m |
| Free cash-flow | -23.6 m | 866,000 | 45.4 m | 40.8 m | 87.6 m |
| Share buybacks | 0 | 0 | 0 | 0 | 7.4 m |
| Dividends paid | 20.6 m | 59.6 m | 391 m | 48.1 m | 145 m |
Amounts in USD, currency of the published accounts.
Trailing 12-month ratios
Altman Z: default risk estimated from the balance sheet and earnings. Piotroski: 9 tests on profitability, debt and efficiency. DCF: estimated value from discounted future cash flows, a model and not a forecast. Source: annual accounts published by the company, data as of 09/11/2026.
Valuation and competitors
Exmar N.V. compared with its sector on the same exchange and with its main competitors.
Trailing 12-month P/E. Sector: median of companies in the same sector listed on the same exchange, collected on 06/11/2026. Competitors: comparable companies named by the data provider.
PEA and practical information
Rule applied: the French PEA accepts shares of companies headquartered in the European Union or the European Economic Area and subject to corporate income tax; ADRs and tax-exempt property companies (SIIC) are excluded. The institution holding the PEA confirms eligibility.
Frequently asked questions about Exmar N.V.
What is the Exmar N.V. share price?
Latest recorded price: 11.15 EUR on 06/11/2026, for a market cap of 806 m USD.
What is the revenue of Exmar N.V.?
248 m USD for fiscal year 2025, with net income of 77.4 m USD (net margin 31.2 %).
What is the P/E ratio of Exmar N.V.?
Trailing 12-month P/E of 12.4.
Is Exmar N.V. stock eligible for the French PEA?
Likely: the company is headquartered in the European Union or the European Economic Area (ISIN BE0003808251) and the stock is listed on a European exchange. The institution holding the PEA confirms eligibility.
How many employees does Exmar N.V. have?
1,499 full-time employees according to the latest published profile.
Who runs Exmar N.V.?
Carl Antoine Saverys is the company's chief executive.