Investlytic Investlytic
Log in Free Account
English
🕒 Last update: loading…06/11/2026

Stock Aedifica S.A. AED.BR

Aedifica S.A. — Investlytic score 3/5 on the five criteria.

-
-
60/ 100
Score Investlytic · 5 criteria

Analysis in progress…

Investlytic score: 3/5 criteria met. Data as of 01/11/2026.

  • ❌ Price trend failed
  • ✅ Growth passed
  • ❌ Debt failed
  • ✅ P/E passed
  • ✅ Correction passed

Price trend

Overall trend (8 years): insufficient progression (less than x1.5).

Price change 2018 → 2019: 51.37%

Price change 2019 → 2020: -11.10%

Price change 2020 → 2021: 16.88%

Price change 2021 → 2022: -34.02%

Price change 2022 → 2023: -14.06%

Price change 2023 → 2024: -11.70%

Price change 2024 → 2025: 20.11%

Price change 2025 → 2026: -6.00%

Price change 2026 (year to date): -6.55%

Financial growth

Revenue CAGR (8 years): 18.65%

Earnings CAGR (8 years): 16.54%

Growth status: positive trend (>1%/yr) in revenue and earnings.

Debt

Debt-to-equity ratio: 0.70

Debt/equity > 0.5 (maximum threshold).

P/E (Price/Earnings)

P/E ratio: 12.37

P/E < 25.0 (maximum threshold).

Correction (6 months)

Current correction: 12.78% from the high over 6 months.

Correction between 10.0% and 20.0% (target range).

WATCH
The stock is currently being evaluated.

Criteria of the Investlytic model

- / 5
🔒

Investlytic rating reserved for members

Score out of 100, model verdict (buy, watch, sell) and details of the 5 criteria · visible with a free account.

Create a free account Log in
02

Price trend

Price & trend

Interactive chart →
Loading chart…

⚖️ Comparison with the market

All stocks →
StockP/EDette/FPRevenue growthRating
Aedifica S.A.12.40.70+18.5 %🔒
Covivio7.41.27+2.3 %–
Gecina S.A.29.20.65+2.9 %–
Klépierre7.30.94+4.7 %–
Unibail-Rodamco-Westfield SE7.91.38+4.9 %–

Data from the Investlytic screener. The rating of the stock being viewed is reserved for members.

03

Detailed analysis · Price trend

-

🔒

Reserved for members

Global model trend and annual price variations · visible with a free account.

Create a free account Log in
04

Revenues & profits

Revenue and net income

🔒

Reserved for members

Chart of revenues and net income over 8 periods · real data, no estimates.

Create a free account Log in
05

Financial indicators

🔒

Reserved for members

18 financial indicators analyzed by groups of criteria: valuation, profitability, growth, solidity, dividend, and momentum.

Create a free account Log in
06

Annual financial statements

Fiscal yearRevenueNet income Net marginEPSRevenue growth
🔒

Reserved for members

Complete annual financial statements: revenue, net income, margin, and EPS over 8 fiscal years.

Create a free account Log in
+

Key reported figures

Revenue, net income and net margin reported by Aedifica S.A. over the latest fiscal years.

Revenue
414 m USD
fiscal year 2025
Net income
273 m USD
fiscal year 2025
Net margin
66.0 %
fiscal year 2025
Average annual growth
+14.1 %
Revenue growth over 5 years
Average annual growth
+21.7 %
Revenue growth over 10 years
Market cap
5.9 bn USD
Fiscal yearRevenueNet incomeNet marginRevenue growth
2020214 m116 m54.4 %n/a
2021271 m315 m116.1 %+27.1 %
2022310 m371 m119.8 %+14.1 %
2023359 m27.4 m7.6 %+16.0 %
2024389 m229 m58.9 %+8.2 %
2025414 m273 m66.0 %+6.5 %

Amounts converted to USD. Source: published annual accounts, collected on 30/10/2026.

+

Accounts and financial health

Balance sheet and cash flow published by Aedifica S.A. over the last fiscal years, strength scores and valuation by discounted cash flow (DCF).

Overview
fragile accounts
according to Altman Z, Piotroski and net debt
Altman Z-score
0.69
risk zone (below 1.81)
Piotroski Score
2 / 9
0 to 3: fragile accounts
DCF Value
42.66 EUR
DCF below share price · share price 63.65 EUR, gap -33.0 %
Net Debt / EBITDA
7.01 x
high debt
Fiscal year20212022202320242025
Cash and investments15.3 m13.9 m18.3 m18.5 m22.0 m
Total Debt2.1 bn2.5 bn2.4 bn2.6 bn2.6 bn
Net Debt2.1 bn2.5 bn2.3 bn2.6 bn2.5 bn
Equity2.8 bn3.3 bn3.6 bn3.6 bn3.7 bn
Total assets5.2 bn6.1 bn6.2 bn6.5 bn6.5 bn
Operating cash flow198 m219 m230 m248 m263 m
Investments (capex)4.3 m863,000986,000609,000342,000
Free cash-flow194 m218 m229 m248 m262 m
Share buybacks00000
Dividends paid47.7 m119 m116 m167 m186 m

Amounts in EUR, currency of the published accounts.

Trailing 12-month ratios

Price / earnings (P/E)5.60 x
Price / book value0.83 x
Return on Equity (ROE)12.6 %
Return on Invested Capital (ROIC)3.0 %
Net margin131.1 %
Debt / equity0.82 x
Current ratio0.17 x
Interest coverage7.48 x
Free cash-flow yield0.0 %

Altman Z: default risk estimated from the balance sheet and earnings. Piotroski: 9 tests on profitability, debt and efficiency. DCF: estimated value from discounted future cash flows, a model and not a forecast. Source: annual accounts published by the company, data as of 05/11/2026.

+

Valuation and competitors

Aedifica S.A. compared with its sector on the same exchange and with its main competitors.

Company P/E
12.4

Trailing 12-month P/E. Sector: median of companies in the same sector listed on the same exchange, collected on 30/10/2026. Competitors: comparable companies named by the data provider.

+

Dividends and earnings

Aedifica S.A.: dividend history, last distributions, stock splits and earnings releases.

Frequency
annual
Last dividend
4.00 EUR
ex-dividend on 14/05/2026
Last 12 months
4.00 EUR
number of payments: 1
Yield
5.8 %
on the last known price
Years of increases
5
consecutive
Years of payments
8
uninterrupted
01.002.003.004.002007 : 0.933 EUR2008 : 0.0000 EUR20082009 : 1.13 EUR2010 : 0.356 EUR20102011 : 0.865 EUR2012 : 1.25 EUR20122013 : 0.744 EUR2014 : 1.35 EUR20142015 : 1.42 EUR2016 : 1.63 EUR20162017 : 0.0000 EUR2018 : 1.99 EUR20182019 : 2.38 EUR2020 : 3.35 EUR20202021 : 1.50 EUR2022 : 3.05 EUR20222023 : 3.16 EUR2024 : 1.60 EUR20242025 : 3.90 EUR2026 : 4.00 EUR2026

Annual dividend per share (EUR), adjusted for splits. Light bar: current year, incomplete. Red bar: lower than the previous year.

Latest ex-dividend dates

Ex-dividendAmountPayment
14/05/20264.00 EUR19/05/2026
15/05/20253.90 EUR20/05/2025
16/05/20241.60 EUR22/05/2024
22/06/20231.59 EURn/a
11/05/20231.57 EUR31/05/2023
27/06/20221.51 EURn/a
13/05/20221.55 EUR17/05/2022
11/06/20211.50 EURn/a

Earnings releases

Next release: 18/11/2026.

DatePublished EPSExpected EPSSurprise
19/05/20261.311.32-0.8 %
13/02/20261.061.32-19.7 %
28/10/20251.703.80-55.3 %
29/04/20251.325.05-73.9 %
19/02/20251.181.180.0 %
02/05/20241.261.260.0 %

Stock splits

DateOperation
22/06/2023split: 1,023 shares for 1,000
15/10/2020split: 1,023 shares for 1,000
25/04/2019split: 263 shares for 250
16/03/2017split: 257 shares for 250
11/06/2015split: 128 shares for 125
19/11/2012split: 132 shares for 125

Factual data: ex-dividend history and earnings calendar, as of 05/11/2026. A past dividend does not guarantee the next one.

+

PEA and practical information

Listing exchange
Euronext Brussels
IPO: 23/10/2006
ISIN code
BE0003851681
Workforce
129
full-time employees
Chief executive
Stefaan Gielens
Next earnings
18/11/2026
?

Frequently asked questions about Aedifica S.A.

What is the Aedifica S.A. share price?

Latest recorded price: 63.65 EUR on 30/10/2026, for a market cap of 5.9 bn USD.

What is the revenue of Aedifica S.A.?

414 m USD for fiscal year 2025, with net income of 273 m USD (net margin 66.0 %).

Does Aedifica S.A. pay a dividend?

Yes. Latest dividend: 4.00 EUR per share, ex-dividend on 14/05/2026. Over 12 months: 4.00 EUR. Yield on the latest known price: 5.8 %.

When does Aedifica S.A. report its next earnings?

The next release is expected on 18/11/2026.

What is the P/E ratio of Aedifica S.A.?

Trailing 12-month P/E of 12.4.

How many employees does Aedifica S.A. have?

129 full-time employees according to the latest published profile.

Who runs Aedifica S.A.?

Stefaan Gielens is the company's chief executive.

07

Similar stocks